Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRU.WAthis companyKRUK Spólka Akcyjna	PLN 329.10	8.83×	1.8×	3.83×	9.6×	387.1%	90.9%	85.3%	43.4%	20.4%	15.6%	11.2%	1.37×	4.09×	3.99×	13.7×	3.6%	6	1.82	4	A-
ATATS.WAAtlantis SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BST.WABEST S.a.	PLN 28.40	9.42×	0.79×	1.6×	10.65×	232.3%	81.9%	52.1%	17.0%	8.4%	10.2%	-32.1%	1.32×	6.52×	2.47×	6.65×	0.0%	4	1.36	4	A
IDM.WAIDM S.A.	PLN 0.44	-53.76×	8,056.56×	5.62×	-179.17×	-541.8%	30.9%	30.9%	-10.4%	-14979.2%	55.8%	-2.3%	497.43×	-7.29×	4.3×	1.91×	0.0%	6	13.69	1	C-
MWT.WAM.W. Trade S.A.	PLN 2.46	-1.52×	0.42×	2.32×	-0.65×	-1082.2%	-0.4%	-199.4%	-153.2%	-28.1%	-31.3%	-79.9%	0.07×	0.74×	-60.49×	36.83×	0.0%	4	-1.4	3	B-
PRI.WANPL Nova S.A.	PLN 3.84	-2.64×	0.67×	3.32×	-13.62×	-641.3%	-9.1%	-55.5%	-125.8%	-25.5%	-6.4%	-10.5%	0.13×	-1.78×	-18.1×	20.76×	0.0%	4	2.33	2	B-
Peer median	—	-2.08×	0.73×	2.82×	-7.13×	-591.5%	15.2%	-12.3%	-68.1%	-26.8%	1.9%	-21.3%	0.73×	-0.52×	-7.81×	13.7×	0.0%	4	1.84	3	—