Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRUSthis companyKura Sushi USA, Inc.	$29.21	-530.06×	4.37×	3.57×	91.48×	-1199.0%	11.8%	-1.7%	-0.7%	-0.8%	-1.2%	-2.1%	0.74×	9.89×	-68.01×	1.76×	0.0%	4	1.67	1	C-
CAVACAVA Group, Inc.	$61.41	109.02×	8.92×	5.9×	49.43×	-123.9%	18.4%	6.7%	5.4%	8.2%	5.7%	0.4%	0.6×	1.27×	0×	2.65×	0.0%	6	7.4	2	C+
GENKGEN Restaurant Group, Inc.	$1.38	-3.58×	0.78×	0.05×	-48.94×	25870.9%	9.2%	-3.1%	-1.4%	-21.6%	-2.9%	-223.2%	13.35×	-46.21×	-8.28×	0.42×	9.1%	1	0.38	2	C
SGSweetgreen, Inc.	$13.14	-5.95×	2.25×	1.18×	-17.05×	-130.4%	15.2%	-16.4%	-19.7%	-37.6%	-15.7%	-14.9%	1×	-4.25×	-5,863.53×	1.09×	0.0%	2	1.31	2	C
SHAKShake Shack Inc.	$77.73	71.2×	6.21×	2.26×	20.99×	-81.9%	18.0%	5.9%	3.2%	8.7%	3.4%	1.7%	1.72×	2.99×	39.72×	1.76×	0.0%	6	2.34	2	B-
Peer median	—	33.81×	4.23×	1.72×	1.97×	-102.9%	16.6%	1.4%	0.9%	-6.7%	0.2%	-7.3%	1.36×	-1.49×	-4.14×	1.42×	0.0%	4	1.82	2	—