| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹29.00 | 15.77× | 1.29× | 0.8× | 7.99× | -94.5% | 31.6% | 10.0% | 5.1% | 8.2% | 5.9% | 21.6% | 0.69× | 2.51× | 2.72× | 1.9× | 3.5% | 5 | 2.33 | 2 | C | |
| ₹400.00 | -186.62× | 159.63× | 264.87× | -188.19× | -106.5% | 99.5% | -142.1% | -141.7% | -85.4% | -37.5% | 0.0% | 1.27× | -1.27× | 0× | 161.44× | 0.0% | — | — | 1 | D+ | |
| ₹89.70 | -6.24× | 0.13× | 7.27× | -8.68× | -168.4% | -43.4% | -119.8% | -116.4% | -2.1% | -1.9% | 3.7% | 0.02× | -0.96× | -631.43× | 0.55× | 0.0% | 3 | 0.25 | 2 | B- | |
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.13 | 11.07× | 4.17× | 1.27× | 19.14× | -1348.1% | 14.7% | 6.0% | 5.7% | 18.8% | 17.7% | -0.9% | 0.06× | 0.26× | 92.8× | 1.46× | 0.0% | 3 | 1.87 | 3 | B+ | |
| Peer median | — | -6.46× | 2.15× | 9.45× | -98.44× | -264.4% | 4.8% | -69.6% | -129.0% | 1.3% | -6.6% | 0.0% | 0.04× | -1.12× | -0.08× | 1× | 0.0% | 3 | 1.06 | 2 | — |




