| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $299.42 | 34.82× | 5.85× | 18.34× | 33.92× | 78.8% | 92.6% | 41.5% | 52.6% | 16.8% | 13.1% | 2.6% | 0.01× | -2.48× | 0× | 9.95× | 0.0% | 4 | 40.92 | 4 | A- | |
| $2.48 | 3.93× | 1.75× | 47.95× | 2.87× | -76.4% | 73.7% | -1536.9% | 1223.1% | 44.7% | -44.0% | -30.2% | 0.16× | -0.68× | -23.92× | 6.93× | 0.0% | 2 | -3.55 | 2 | C | |
| $9.34 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| $2.45 | -1.75× | 1.41× | 0× | -1.6× | -80.8% | 0.0% | 0.0% | 0.0% | -80.5% | -75.4% | -48.8% | 0.09× | 0.25× | -120.84× | 6.38× | 0.0% | 1 | -0.82 | 2 | C+ | |
| $8.09 | -3.83× | 7.23× | 4.36× | -7.27× | -438.7% | 88.1% | -94.6% | -113.8% | -188.7% | -42.1% | -17.0% | 2.54× | -1.7× | -3.58× | 2.38× | 0.0% | 2 | -3.81 | 1 | D+ | |
| $2.35 | -4.24× | 6.41× | 0× | -4.48× | -101.4% | 0.0% | 0.0% | 0.0% | -151.8% | -54.1% | -14.0% | 0.49× | -0.03× | 0× | 1.89× | 0.0% | 1 | -6.29 | 1 | D+ | |
| Peer median | — | -3.83× | 1.75× | 4.36× | -4.48× | -101.4% | 73.7% | -94.6% | 0.0% | -80.5% | -54.1% | -17.0% | 0.16× | -0.25× | -8.69× | 2.38× | 0.0% | 2 | -3.55 | 2 | — |





