| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹47.33 | -93.96× | 2.93× | 7.12× | 21.78× | -640.9% | 44.6% | 6.7% | -7.6% | -3.1% | 0.8% | -23.1% | 1.18× | 5.3× | 0.18× | 1.14× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹103.94 | 0.9× | -0.15× | 0× | -38.94× | -297.8% | 0.0% | 0.0% | 0.0% | -16.4% | 1.6% | 10.1% | -0.3× | -26.05× | -22.16× | 0.36× | 0.0% | 4 | -2.12 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -46.53× | 1.39× | 3.56× | -8.58× | -469.4% | 22.3% | 3.3% | -3.8% | -9.8% | 1.2% | -6.5% | 0.44× | -10.38× | -10.99× | 0.75× | 0.0% | 4 | -2.12 | 2 | — |


