| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹636.15 | 48.57× | 7.83× | 4.89× | 35.07× | -425.0% | 22.9% | 11.6% | 10.1% | 16.1% | 13.2% | -0.0% | 0× | -0.44× | 208.08× | 2.03× | 0.5% | 6 | 725.32 | 4 | A- | |
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹3,962.60 | 43.02× | 17.89× | 7.91× | 30.18× | 44.0% | 33.4% | 22.9% | 18.4% | 41.6% | 37.7% | 1.8% | 0.01× | -0.42× | 212.17× | 1.87× | 2.3% | 5 | — | 2 | C+ | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| ₹65.15 | 36.69× | 3.78× | 3.19× | 16.36× | 11.9% | 32.6% | 12.3% | 8.7% | 10.3% | 8.6% | 1.4% | 0.13× | 0.27× | 11.18× | 2.21× | 0.6% | 3 | — | 2 | C | |
| Peer median | — | 34.2× | 4.31× | 3.19× | 17.51× | 11.9% | 31.2% | 12.3% | 8.7% | 15.2% | 12.6% | 1.8% | 0.13× | -0.25× | 14.75× | 2.08× | 0.6% | 4 | 6.15 | 2 | — |





