Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KSC.DEthis companyKps AG	€0.20	-1.16×	0.92×	0.21×	12.39×	982.7%	14.4%	-9.0%	-17.9%	-79.6%	-14.0%	21.2%	1.76×	7.53×	-3.63×	0.58×	0.0%	4	0.48	2	B-
AMI.DEmedondo holding AG	€1.64	-0.5×	3.41×	4.49×	-12.36×	-598.2%	147.9%	-885.8%	-898.3%	-683.1%	-251.2%	-22.0%	1.45×	-3.12×	-74.32×	4.29×	0.0%	5	-17.1	1	C-
EMH.DEpferdewetten.de AG	€1.91	-0.7×	-3.5×	0.39×	-4.14×	-3042.8%	12.8%	-9.5%	-56.0%	497.4%	-99.9%	-74.4%	-2.74×	-1.37×	0×	0.47×	0.0%	1	-0.01	2	C+
ISHA.DEINTERSHOP Communications AG	€1.40	-5.14×	1.38×	0.49×	12.89×	-23.9%	44.1%	-5.9%	-9.7%	-26.9%	-7.4%	-8.2%	0.77×	0.32×	-6.32×	1.11×	0.0%	4	1.13	2	C+
P4O.DEPlan Optik AG	€7.98	-358.46×	1.67×	1.88×	12.61×	-17.3%	29.9%	2.2%	-0.5%	-0.5%	1.5%	-6.3%	0.34×	0.34×	1.28×	3.77×	0.0%	5	4.68	2	C+
SCE.DESchweizer Electronic AG	€4.98	3.94×	0.74×	0.11×	-6.07×	-954.2%	4.4%	-4.9%	2.9%	18.5%	-13.0%	-1.2%	0.81×	0.58×	-4.24×	1.44×	0.0%	6	1.51	3	B+
Peer median	—	-0.7×	1.38×	0.49×	-4.14×	-598.2%	29.9%	-5.9%	-9.7%	-0.5%	-13.0%	-8.2%	0.77×	0.32×	-4.24×	1.44×	0.0%	5	1.13	2	—