Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+161.8%
₹1,758.63
vs ₹671.85 price
Levered DCF
₹1,335.70
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.65
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.77×22.14×11.89×9.98×15.04×9.82×8.18×13.78×
P/B2.32×4.15×2.88×1.99×2.49×2.45×2.21×2.98×
P/S2.92×5.17×3.1×2.54×3.3×2.94×2.28×3.71×
EV / EBITDA11.01×18.41×10.11×8.78×13.03×8.84×7.08×11.77×
Gross margin32.7%49.1%49.5%47.1%37.2%47.8%40.8%40.1%
Operating margin19.8%20.8%29.5%22.1%19.0%27.1%24.7%23.5%
Net margin21.2%23.3%26.1%25.4%22.0%30.0%27.9%26.9%
Current ratio2.14×1.88×1.98×2.46×2.73×2.39×2.18×2.37×
Debt / equity0×0×0×0×0×0×0.01×0.01×
Interest coverage845.99×1,321.62×1,386.51×1,254.13×1,439.72×555.35×478.75×346.63×
Dividend yield0.6%0.4%0.8%0.8%0.7%0.8%1.1%0.8%
Payout ratio8.6%9.1%9.2%8.5%10.8%7.7%8.8%10.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.8%18.8%24.2%19.9%16.6%25.0%27.0%21.6%
Return on invested capital14.9%15.3%24.6%16.0%13.2%21.1%28.2%17.0%
Return on assets10.7%10.6%14.6%13.2%11.3%15.8%16.4%14.0%
Free cash flow yield-3.8%1.7%8.1%6.9%2.0%7.0%6.6%2.0%
Earnings yield7.3%4.5%8.4%10.0%6.6%10.2%12.2%7.3%
Enterprise value₹40.3B₹62.1B₹35.3B₹26.9B₹31.8B₹30.4B₹21.2B₹30B
Net debt / EBITDA-0.11×-0.06×-0.07×-0.07×-0.08×-0.03×-0.01×0.01×
Cash conversion cycle (days)397482443361360281294287