| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹173.44 | 6.71× | 1.61× | 0.34× | 5.13× | 615.0% | 12.4% | 6.0% | 5.0% | 24.0% | 19.6% | 7.8% | 0.07× | -0.03× | 39.13× | 8.42× | 5.6% | — | — | — | — | |
| ₹166.35 | 22.08× | 2.2× | 0.31× | 11.41× | -169.3% | 9.0% | 2.5% | 1.4% | 10.0% | 7.0% | 7.2% | 0.78× | 2.48× | 2.68× | 1.26× | 0.0% | 7 | 3.74 | 3 | B | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| ₹138.70 | 62.39× | 4.59× | 2.46× | 96.99× | 4738.0% | 8.9% | 2.4% | 3.9% | 7.4% | 4.1% | 1.1% | 0.11× | 1.63× | 10.97× | 48.97× | 0.0% | 4 | 13.68 | 1 | D+ | |
| ₹36.14 | 18.53× | 0.94× | 0.08× | 9.02× | -154.1% | 2.6% | 0.6% | 0.4% | 5.1% | 2.5% | -1.2% | 1.06× | 4.04× | 0.77× | 1.37× | 0.0% | 5 | 5.45 | 1 | D+ | |
| ₹13.69 | 618.33× | 6.97× | 14.4× | 505.11× | -65.0% | 4.4% | 2.8% | 2.3% | 1.1% | 1.1% | 2.5% | 0× | 0.06× | 0× | 244.23× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | 22.08× | 2.2× | 0.31× | 11.41× | -154.1% | 8.9% | 2.5% | 2.3% | 7.4% | 4.1% | 2.5% | 0.63× | 1.64× | 2.68× | 2.01× | 0.0% | 4 | 5.45 | 1 | — |




