| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹852.05 | 9.78× | 1.2× | 1.37× | 5.25× | -49.4% | 21.8% | 16.5% | 14.0% | 12.3% | 8.4% | 4.0% | 0.23× | -0.85× | 35.22× | 2.14× | 1.7% | 5 | 3.77 | 4 | A- | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹251.99 | 11.99× | 0.93× | 0.65× | 6.8× | 218.8% | 31.2% | 8.9% | 5.4% | 7.7% | 7.5% | 1.6% | 0.37× | 1.78× | 2.56× | 1.61× | 1.1% | 4 | 2.36 | 4 | A- | |
| ₹1,146.00 | 33.61× | 2.22× | 2.13× | 14.46× | -100.8% | 44.2% | 12.2% | 6.3% | 6.6% | 6.0% | -3.9% | 0.44× | 2.03× | 4.28× | 1.25× | 0.2% | 6 | 2.32 | 3 | B | |
| ₹691.05 | 18.34× | 2.96× | 1.36× | 10.75× | 22.1% | 17.5% | 10.5% | 7.4% | 16.1% | 11.6% | 0.9% | 0.38× | 0.77× | 7.92× | 1.24× | 0.4% | 5 | 2.94 | 4 | A- | |
| ₹1,347.00 | 12.28× | 2.74× | 1.48× | 6.93× | 51.0% | 27.4% | 10.9% | 12.0% | 22.3% | 8.0% | 0.8% | 0.99× | 1.22× | 2.22× | 1.49× | 0.3% | 6 | 2.8 | 4 | A- | |
| Peer median | — | 15.73× | 2.56× | 1.36× | 6.96× | 51.0% | 31.2% | 10.9% | 6.5% | 16.1% | 8.0% | 0.9% | 0.44× | 1.49× | 2.56× | 1.39× | 0.3% | 6 | 2.8 | 4 | — |





