| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹213.19 | 17.1× | 19.98× | 3.61× | 11.91× | 637.6% | 50.6% | 27.7% | 21.1% | 116.8% | 79.1% | 4.8% | 0.19× | -0.03× | 52.75× | 2.4× | 4.4% | 4 | 23.13 | 4 | A | |
| ₹177.15 | 39.23× | 1.53× | 3.58× | 17.49× | 17.2% | 24.0% | 13.1% | 9.1% | 3.9% | 3.4% | -5.0% | 0× | -0.86× | 48.3× | 7.48× | 0.7% | 3 | — | 2 | C+ | |
| ₹2,219.70 | 29.26× | 6.39× | 2.77× | 19.75× | -59.7% | 14.8% | 10.2% | 9.5% | 21.8% | 17.9% | 2.8% | 0× | -2.46× | 3,906.71× | 2.66× | 0.4% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹221.20 | 3.43× | 2.16× | 3.37× | 38.31× | -69.1% | 47.2% | 6.3% | 98.4% | 63.0% | 3.2% | 22.6% | 0.01× | -4.29× | 14.43× | 3.52× | 0.0% | 2 | — | 3 | B+ | |
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| Peer median | — | 22.06× | 1.85× | 3.07× | 18.62× | -21.3% | 20.0% | 9.2% | 9.3% | 16.1% | 6.0% | 4.8% | 0× | -2.71× | 39.6× | 4.58× | 0.5% | 3 | — | 3 | — |




