| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹57.49 | -1.95× | 1.12× | 1.9× | 10.41× | 201.6% | 49.7% | 28.9% | -97.7% | -57.7% | 7.4% | 13.9% | 1.29× | 5.37× | 1.21× | 1.65× | 3.5% | 3 | — | 2 | C+ | |
| ₹87.47 | 131.16× | 1.3× | 0.9× | 13.11× | -146.5% | 10.3% | 4.2% | 0.7% | 1.0% | -4.2% | -16.1% | 1.03× | 4.83× | 0.65× | 1.58× | 0.0% | 5 | — | 1 | C- | |
| ₹41.44 | 21.79× | 1.48× | 1.26× | 33.02× | -16.2% | 11.4% | 4.4% | 5.8% | 6.8% | 2.7% | -38.0% | 0.42× | 7.13× | 31.05× | 3.32× | 0.0% | 3 | — | 2 | C+ | |
| ₹16.35 | 456.05× | 7.47× | 3.51× | 133.01× | -96.0% | 3.3% | 2.6% | 0.8% | 1.6% | 4.1% | 0.7% | 0.01× | 0.05× | 1.65× | 49.15× | 0.0% | 8 | 62.71 | 2 | C+ | |
| ₹65.50 | 9.29× | 1.62× | 0.75× | 5.72× | 167.2% | 20.0% | 10.9% | 8.0% | 17.4% | 16.8% | 5.0% | 0.04× | -0.31× | 52.04× | 4.47× | 0.0% | 4 | 7.37 | 5 | S- | |
| ₹0.32 | -11.33× | 0.34× | 0.59× | -12.67× | -4999.0% | 8.9% | -8.3% | -5.2% | -3.0% | -4.7% | -84.2% | 0.01× | -0.31× | 0× | 2.33× | 0.0% | 3 | 1.18 | 3 | B+ | |
| Peer median | — | 21.79× | 1.48× | 0.9× | 13.11× | -96.0% | 10.3% | 4.2% | 0.8% | 1.6% | 2.7% | -16.1% | 0.04× | 0.05× | 1.65× | 3.32× | 0.0% | 4 | 7.37 | 2 | — |




