Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KTOSthis companyKratos Defense & Security Solutions, Inc.	$37.51	595.92×	6.68×	9.91×	124.56×	-119.2%	22.1%	2.1%	1.6%	1.1%	0.8%	-1.0%	0.07×	-4×	2.64×	4.06×	0.0%	5	7.74	2	C+
AADXApplied Aerospace & Defense, Inc.	$10.73	-65.55×	20.35×	5.37×	40.46×	-147.2%	27.2%	9.4%	-8.1%	-30.7%	6.2%	-1.4%	4.2×	6.78×	0.55×	3.09×	0.0%	—	—	1	C-
AVAVAeroVironment, Inc.	$125.52	-36.11×	2.18×	4.84×	-286.81×	-246.8%	25.3%	-3.6%	-13.4%	-6.0%	-1.2%	-1.7%	0.19×	-13.08×	-12.52×	4.3×	0.0%	3	3.4	2	C
AVEXAevex Corp.	$11.19	-97.5×	7.01×	3.99×	54.09×	-79.6%	21.8%	1.0%	-0.2%	-0.3%	0.5%	-6.1%	0.43×	-1.96×	0.38×	5.47×	0.3%	—	—	1	C-
DRSLeonardo DRS, Inc.	$35.48	32.47×	3.31×	2.48×	20.29×	-7.0%	23.8%	9.5%	7.6%	10.2%	8.4%	2.5%	0.17×	-0.41×	43.5×	1.89×	1.1%	7	4.89	4	A-
LYLYNXLyntris Inc.	$14.68	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-50.83×	5.16×	4.42×	30.38×	-113.4%	24.6%	5.2%	-4.2%	-3.2%	3.4%	-1.6%	0.31×	-1.18×	0.46×	3.69×	0.1%	5	4.14	2	—