Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KTY.WAthis companyGrupa Kety S.A.	PLN 1,275.00	15.86×	4.5×	1.64×	10.3×	-22.0%	15.3%	14.0%	10.3%	28.4%	17.2%	7.1%	0.72×	1.36×	9.64×	1.63×	6.1%	7	5.54	3	B+
IZS.WAIzostal S.A.	PLN 2.77	8.28×	0.39×	0.09×	6.02×	-3137.5%	9.2%	2.4%	1.0%	4.8%	5.2%	72.9%	0.59×	3.51×	1.95×	1.35×	2.8%	6	2.28	3	B+
PGV.WAPGF Polska Grupa Fotowoltaiczna S.A.	PLN 1.42	3.85×	0.75×	2.64×	2.83×	-105.9%	99.2%	95.5%	68.9%	19.6%	16.8%	0.0%	0×	0.02×	49.97×	0.07×	0.0%	3	3.88	2	B-
STP.WAStalprodukt S.A.	PLN 237.00	-23.49×	0.33×	0.32×	3.3×	175.6%	6.0%	-1.7%	-1.4%	-1.4%	-1.5%	-16.8%	0.04×	-5.35×	-4.46×	4.14×	2.7%	4	2.82	3	B
ZMT.WAZamet S.A.	PLN 0.58	2.61×	0.83×	167.57×	-20.33×	-94.9%	52.1%	-821.5%	6493.0%	32.2%	-4.0%	-8.4%	0×	0.87×	-123.71×	146.31×	0.0%	4	2.04	4	A-
ZRE.WAZaklad Budowy Maszyn ZREMB - Chojnice Spolka Akcyjna	PLN 7.92	10.2×	2.62×	2.71×	41.53×	-97.3%	22.0%	0.8%	26.6%	25.7%	0.5%	0.5%	0.13×	1.36×	0.47×	0.91×	0.0%	4	2.76	2	C+
Peer median	—	3.85×	0.75×	2.64×	3.3×	-97.3%	22.0%	0.8%	26.6%	19.6%	0.5%	0.0%	0.04×	0.87×	0.47×	1.35×	0.0%	4	2.76	3	—