| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹66.54 | 13.7× | 0.47× | 0.53× | 8.34× | 649.3% | 17.7% | 8.8% | 3.8% | 3.4% | 3.1% | -26.4% | 0.71× | 4.93× | 2.08× | 0.66× | 4.5% | 5 | — | 3 | B | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹122.93 | 7.72× | 1.5× | 0.95× | 5.13× | 105.3% | 24.0% | 15.0% | 12.3% | 19.5% | 17.1% | 11.2% | 0.01× | -0.14× | 119.79× | 2.48× | 1.1% | 3 | — | 3 | B+ | |
| ₹655.30 | 15.73× | 0.84× | 0.32× | 7.81× | -731.7% | 13.0% | 4.9% | 2.0% | 5.4% | 4.4% | -37.4% | 1.01× | 4.24× | 1.65× | 1.15× | 0.5% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹88.86 | 6.61× | 0.92× | 0.77× | 4.39× | 162.2% | 23.0% | 13.4% | 11.6% | 14.0% | 10.1% | 2.4% | 0.06× | 0.12× | 32.26× | 3.47× | 0.9% | 3 | — | 3 | B+ | |
| Peer median | — | 11.73× | 0.88× | 0.64× | 6.47× | -9.7% | 21.4% | 9.2% | 7.3% | 9.7% | 7.3% | -4.5% | 0.19× | 1.8× | 17.23× | 2.06× | 0.7% | 3 | — | 3 | — |




