Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+77.1%
₹46.52
vs ₹26.27 price
Levered DCF
₹56.06
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.25
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.02×21.3×17.77×10.54×11.72×22.34×6.21×37.84×
P/B1.05×1.46×1.82×1.51×2.07×2.12×0.35×2.52×
P/S1.14×1.38×1.45×1.15×1.32×1.98×0.3×1.61×
EV / EBITDA3.77×11.77×9.1×5.59×6.87×17.5×2.15×28.62×
Gross margin27.2%38.5%13.7%33.5%32.5%31.9%36.6%19.1%
Operating margin11.8%10.5%9.3%11.4%11.7%7.7%4.6%3.8%
Net margin14.2%6.4%8.2%11.0%11.3%8.9%4.9%4.3%
Current ratio2.42×2.63×3.25×2.51×2.02×1.82×1.43×1.93×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×70.92×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.1%6.8%10.3%14.4%17.6%9.5%5.7%6.7%
Return on invested capital8.4%4.3%7.2%11.4%14.5%7.1%3.7%5.3%
Return on assets9.4%4.8%8.0%10.5%11.7%6.5%4.2%5.0%
Free cash flow yield12.4%12.0%3.4%-3.8%14.2%5.4%20.1%6.8%
Earnings yield12.5%4.7%5.6%9.5%8.5%4.5%16.0%2.7%
Enterprise value₹58.9M₹166.3M₹125.3M₹86.5M₹107.6M₹180.3M₹19.5M₹174.6M
Net debt / EBITDA-5.03×-0.03×-4.99×-3.75×-3.91×-1.03×-1.01×-3×
Cash conversion cycle (days)-107-89-16-8-85-42229