Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-218.1%
-₹5.75
vs ₹4.87 price
Levered DCF
-₹5.75
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-174.84×-248.83×3.99×-79.71×3.95×-32.6×6.86×-38.35×
P/B-1.18×-1.79×-1.25×-1.01×-1.02×-0.81×-0.83×-0.74×
P/S3,576.93×1,410.63×13.66×11.75×3.03×424.57×29.12×7.87×
EV / EBITDA-354.87×-423.26×7.88×-272.78×9.66×-120.31×15.84×-171.65×
Gross margin-2008.3%5.4%4.7%1.5%12.2%4.8%-47.4%-18.3%
Operating margin-6037.5%-1540.2%-15.0%-20.3%2.6%-1529.4%-228.9%-33.2%
Net margin-2045.8%-566.3%342.4%-14.7%76.6%-1297.8%424.1%-20.4%
Current ratio0.16×0.21×0.37×0.21×0.33×0.1×0.12×0.16×
Debt / equity-1.22×-1.3×-1.62×-1.23×-1.55×-1.2×-1.22×-1.23×
Interest coverage0×-708.5×-55.11×-152×20.49×-268.23×-637.46×-83.41×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%0.7%-31.2%1.3%-25.9%2.5%-12.1%1.9%
Return on invested capital-8.9%-6.5%-2.2%-7.7%1.6%-14.3%-29.4%-13.4%
Return on assets-2.8%-2.3%49.4%-4.2%46.8%-12.0%52.4%-6.3%
Free cash flow yield0.0%-0.9%-3.2%34.9%-32.2%-1.9%-3.9%-1.1%
Earnings yield-0.6%-0.4%25.1%-1.3%25.3%-3.1%14.6%-2.6%
Enterprise value₹173.5M₹218.8M₹179.2M₹207.6M₹242.7M₹240.1M₹238.7M₹256.8M
Net debt / EBITDA-179.32×-172.24×3.9×-145.58×5.81×-71.81×9.42×-106.94×
Cash conversion cycle (days)13,569-14713474195,450407247