| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.33 | -2.72× | 4.28× | 1.32× | -2.11× | -2342.8% | 9.8% | -83.1% | -48.5% | -156.8% | -118.2% | -46.9% | 0.53× | -0.16× | -10.37× | 0.86× | 0.0% | 4 | -14.65 | 2 | B- | |
| $0.22 | -4.36× | 1.54× | 0.81× | 7.33× | -13757.2% | 42.1% | 12.5% | 3.4% | 6.4% | 4.9% | -64.6% | 3.79× | 5× | 0.66× | 2.43× | 0.0% | 1 | -1.4 | 1 | D+ | |
| $0.20 | -0.8× | 0.54× | 0.48× | 0.69× | -28780.2% | 24.1% | -61.1% | -60.6% | -66.9% | -58.8% | -79.2% | 0.09× | 1.52× | -88.39× | 4.86× | 0.0% | 4 | -10.38 | 2 | C+ | |
| $0.42 | -0.32× | 0.22× | 1.13× | -0.97× | -521.4% | 3.2% | -116.8% | -347.5% | -67.6% | -18.7% | -1134.7% | 0× | 0.01× | -6.46× | 1.88× | 0.0% | 0 | -6.41 | 3 | B- | |
| Peer median | — | -0.8× | 0.54× | 0.81× | 0.69× | -13757.2% | 24.1% | -61.1% | -60.6% | -66.9% | -18.7% | -79.2% | 0.09× | 1.52× | -6.46× | 2.43× | 0.0% | 1 | -6.41 | 2 | — |



