Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.3%
-₹0.25
vs ₹10.83 price
Levered DCF
-₹210.25
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.45×21.86×104.17×27.69×40.71×12.14×14.64×-5.35×
P/B0.45×0.55×0.64×0.38×0.46×0.28×0.17×0.19×
P/S0.12×0.17×0.19×0.1×0.12×0.08×0.05×0.07×
EV / EBITDA-18.6×8.45×7.74×7.29×8.14×7.02×6.91×10.5×
Gross margin-0.5%5.8%11.5%3.5%10.7%11.1%4.7%3.4%
Operating margin-5.9%4.8%5.0%3.4%3.8%3.9%3.3%1.5%
Net margin2.7%0.8%0.2%0.4%0.3%0.7%0.3%-1.3%
Current ratio1.65×1.48×1.52×1.43×1.45×1.43×1.48×1.64×
Debt / equity1.8×1.81×1.63×1.51×1.71×1.44×1.35×1.21×
Interest coverage-1.74×1.06×1.14×1.06×1.03×1.13×1.21×0.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.1%2.6%0.6%1.4%1.1%2.3%1.2%-3.6%
Return on invested capital-6.8%5.4%1.5%5.0%5.0%5.1%2.4%-9.2%
Return on assets2.8%0.7%0.2%0.4%0.3%0.7%0.4%-1.3%
Free cash flow yield-145.5%-48.7%-16.2%44.1%-81.6%24.5%-71.4%-448.4%
Earnings yield22.5%4.6%1.0%3.6%2.4%8.3%7.0%-18.7%
Enterprise value₹444.6M₹419.3M₹387.5M₹325.3M₹366.5M₹288.3M₹255.4M₹231.6M
Net debt / EBITDA-14.87×6.46×5.53×5.82×6.42×5.87×6.12×9.04×
Cash conversion cycle (days)229293191147152150123124