| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.31 | 22.32× | 3.06× | 2.18× | 13.77× | 46.8% | 58.1% | 17.9% | 9.7% | 13.7% | 8.8% | 5.2% | 0.79× | 2.54× | 7.13× | 0.96× | 4.8% | 6 | 2.23 | 3 | B+ | |
| $110.75 | 27.58× | 5.08× | 3.28× | 17.04× | -6.7% | 44.7% | 17.4% | 11.9% | 18.4% | 11.2% | 5.4% | 0.55× | 1.38× | 11.32× | 1.07× | 1.4% | 8 | 5.24 | 3 | B+ | |
| $97.69 | 29.93× | 1,183.4× | 3.14× | 14.62× | 34.3% | 60.1% | 16.2% | 10.5% | 3948.1% | 22.8% | 5.7% | 158.41× | 1.49× | 12.38× | 0.83× | 2.9% | 9 | 7.01 | 3 | B+ | |
| $114.07 | 157.9× | 7.52× | 1.9× | 20.86× | -91.8% | 75.5% | 11.1% | 1.2% | 4.8% | 4.1% | 4.6% | 2.43× | 3.49× | 5.02× | 1.22× | 1.8% | 6 | 3.31 | 2 | C | |
| $28.88 | 38.42× | 0.62× | 0.43× | 12.3× | 149.5% | 41.6% | 4.3% | 1.1% | 1.6% | 3.0% | 4.3% | 0.99× | 7.09× | 1.32× | 1.76× | 3.0% | 5 | 1.52 | 2 | C+ | |
| $166.59 | 21.72× | 6.54× | 4.08× | 15.58× | 31.5% | 50.2% | 22.7% | 18.4% | 29.5% | 15.7% | 4.3% | 0.64× | 1.03× | 22.52× | 0.68× | 2.9% | 8 | 5.43 | 3 | B+ | |
| Peer median | — | 29.93× | 6.54× | 3.14× | 15.58× | 31.5% | 50.2% | 16.2% | 10.5% | 18.4% | 11.2% | 4.6% | 0.99× | 1.49× | 11.32× | 1.07× | 2.9% | 8 | 5.24 | 3 | — |





