Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KWG.DEthis companyKHD Humboldt Wedag International AG	€1.98	12.86×	0.85×	0.5×	4.18×	-3.5%	23.3%	3.3%	3.9%	6.6%	2.9%	13.8%	0.07×	-1.47×	4.83×	1.28×	0.0%	3	1.67	4	A
CY1K.DESbf AG	€2.19	-47.92×	1.84×	1.33×	99.35×	-329.6%	49.0%	-1.8%	-2.8%	-3.9%	-1.8%	1.5%	0.23×	3.18×	0×	2×	0.0%	6	3.08	2	C+
H2O.DEEnapter AG	€0.95	-1.55×	1.01×	2.26×	-4.23×	-3850.7%	-54.8%	-127.6%	-145.5%	-65.3%	-29.2%	-15.9%	0.85×	-1.65×	-4.64×	0.68×	0.0%	3	-2.68	1	C-
HNL.DEHoenle AG	€7.46	-15.88×	0.65×	0.53×	15.1×	-34.3%	13.3%	-1.2%	-3.4%	-4.1%	-0.9%	6.3%	0.63×	6.75×	-0.57×	1.8×	0.3%	4	1.54	2	B-
HP3A.DERingmetall SE	€3.04	21.23×	0.93×	0.43×	6.62×	254.3%	17.2%	5.7%	2.0%	4.4%	3.4%	10.1%	0.78×	2.88×	3.16×	1.35×	3.6%	4	1.85	3	B+
RSL2.DER. Stahl AG	€10.60	31.96×	1.27×	0.31×	4.51×	492.9%	19.6%	4.2%	0.9%	3.9%	5.8%	6.6%	0.81×	1.51×	1.96×	2.44×	0.0%	5	2.28	3	B
Peer median	—	-1.55×	1.01×	0.53×	6.62×	-34.3%	17.2%	-1.2%	-2.8%	-3.9%	-0.9%	6.3%	0.78×	2.88×	0×	1.8×	0.0%	4	1.85	2	—