Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KXS.TOthis companyKinaxis Inc.	CA$204.66	49.23×	8.43×	6.36×	26.99×	-39.3%	60.6%	14.5%	12.9%	17.1%	13.0%	3.2%	0.11×	-0.79×	0×	1.97×	0.0%	7	9.26	4	A-
DSG.TOThe Descartes Systems Group Inc.	CA$131.93	39.07×	3.99×	8.79×	19.87×	189.2%	77.1%	30.2%	22.5%	10.2%	10.0%	4.1%	0.01×	-1.13×	227.93×	2.16×	0.0%	8	16.42	4	A
TCS.TOTecsys Inc.	CA$36.77	132.89×	8.48×	2.73×	41.29×	-80.9%	51.5%	6.4%	2.1%	6.5%	9.6%	1.9%	0.08×	-1.11×	86.75×	1.12×	1.0%	6	5.92	3	B
Peer median	—	85.98×	6.24×	5.76×	30.58×	54.1%	64.3%	18.3%	12.3%	8.3%	9.8%	3.0%	0.05×	-1.12×	157.34×	1.64×	0.5%	7	11.17	4	—