Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KYLO.ATthis companyLoulis Food Ingredients S.A.	€3.25	11.33×	0.58×	0.32×	8.16×	556.6%	18.5%	3.2%	2.8%	5.1%	2.7%	16.9%	0.43×	3.04×	3.55×	1.73×	8.0%	8	2.62	3	B+
ELTON.ATElton International Trading Company S.A.	€1.75	16.31×	0.81×	0.32×	8.93×	32.5%	14.6%	3.7%	1.9%	4.9%	5.2%	5.6%	0.38×	2.23×	4.9×	2.15×	3.3%	9	3.21	4	A-
KRI.ATKri-Kri Milk Industry S.A.	€37.10	18.45×	4.24×	1.91×	12.7×	22.6%	27.0%	12.7%	10.4%	23.0%	19.4%	1.6%	0.11×	-0.16×	133.39×	2×	2.1%	8	11.2	4	A-
MOH.ATMotor Oil (Hellas) Corinth Refineries S.A.	€60.00	5.25×	1.03×	0.3×	6.48×	11.3%	8.2%	4.2%	5.6%	19.6%	5.6%	9.2%	0.89×	2.06×	3.71×	1.66×	4.7%	7	3.78	4	A
PLAT.ATThrace Plastics Holding Company S.A.	€4.74	9.18×	0.64×	0.44×	4.97×	43.5%	21.8%	4.8%	4.8%	6.9%	5.0%	-5.9%	0.31×	1.23×	5.53×	1.6×	6.0%	7	2.38	4	A
Peer median	—	12.74×	0.92×	0.38×	7.71×	27.5%	18.2%	4.5%	5.2%	13.3%	5.4%	3.6%	0.34×	1.64×	5.22×	1.83×	4.0%	8	3.49	4	—