| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $134.33 | -21.09× | 4.16× | 167.51× | -20.76× | -99.8% | 100.0% | -891.3% | -794.4% | -19.7% | -20.9% | -3.6% | 0.05× | 0.91× | -1,403.21× | 10.47× | 0.0% | 4 | 41.46 | 1 | C- | |
| $6.52 | -9.27× | 1.77× | 2.93× | -8.44× | -1590.9% | 98.0% | -43.8% | -30.8% | -18.6% | -19.9% | -35.8% | 0.02× | 1.78× | 0× | 4.92× | 0.0% | 3 | 0.86 | 3 | B- | |
| $3.12 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $10.46 | -26.58× | 4.41× | 8.31× | -29.87× | 222.9% | 93.2% | -43.8% | -31.2% | -16.6% | -13.6% | -2.7% | 0.17× | 2.89× | 0× | 6.12× | 0.0% | 2 | 1.69 | 2 | C+ | |
| $15.81 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| Peer median | — | -7.4× | 2.25× | 6.36× | -6.82× | -200.1% | 85.5% | -167.3% | -161.7% | -29.8% | -25.7% | -26.9% | 0.14× | 1.28× | 0× | 6.57× | 0.0% | 3 | 1.28 | 3 | — |




