Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
L.TOthis companyLoblaw Companies Limited	CA$69.10	27.7×	6.68×	1.15×	13.63×	42.9%	31.1%	7.0%	4.2%	24.2%	10.8%	5.6%	2.28×	3.36×	5.85×	1.08×	1.1%	5	3.67	3	B
CTC-A.TOCanadian Tire Corporation, Limited	CA$206.38	16.32×	1.61×	0.58×	9.45×	-0.9%	33.0%	8.6%	3.5%	9.9%	6.1%	3.9%	1.67×	4.67×	4.26×	1.83×	3.8%	7	1.97	3	B-
DOL.TODollarama Inc.	CA$216.37	38.63×	34.74×	6.97×	22.86×	84.4%	38.9%	23.8%	18.0%	89.9%	18.4%	2.9%	3.71×	2.08×	8.24×	1.13×	0.2%	7	6.99	3	B
EMP-A.TOEmpire Company Limited	CA$49.21	53.45×	2.13×	0.33×	10.15×	143.9%	27.1%	3.8%	0.6%	4.0%	7.0%	10.1%	1.57×	4.22×	3.79×	0.82×	1.9%	7	2.81	2	B-
MRU.TOMetro Inc.	CA$98.35	20.1×	2.91×	0.93×	12.14×	25.2%	19.9%	6.8%	4.6%	14.5%	9.0%	5.7%	0.65×	2.2×	10.35×	1.3×	1.5%	7	4.03	3	B
NWC.TOThe North West Company Inc.	CA$59.10	16.65×	2.91×	0.89×	8.03×	-13.7%	29.3%	8.2%	5.4%	17.4%	12.0%	6.1%	0.55×	1.05×	11.82×	2.1×	3.3%	6	4.81	3	B+
Peer median	—	20.1×	2.91×	0.89×	10.15×	25.2%	29.3%	8.2%	4.6%	14.5%	9.0%	5.7%	1.57×	2.2×	8.24×	1.3×	1.9%	7	4.03	3	—