Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-421.7%
-₹202.65
vs ₹63.00 price
Levered DCF
-₹180.89
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
5.93
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023
P/E12.56×15.97×19.08×82.65×
P/B1.23×1.65×1.99×2.72×
P/S0.66×0.95×1.16×0.98×
EV / EBITDA7.19×9.44×12.08×13.34×
Gross margin11.9%18.5%21.8%16.0%
Operating margin6.7%5.5%7.7%12.2%
Net margin5.2%6.0%6.1%1.5%
Current ratio3.51×2.69×3.31×6.05×
Debt / equity0.15×0.17×0.23×0.34×
Interest coverage7.91×3.8×5.98×26.68×
Dividend yield0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023
Return on equity9.8%10.3%10.4%4.3%
Return on invested capital8.0%6.0%7.8%14.5%
Return on assets8.0%8.0%8.2%3.1%
Free cash flow yield2.8%-13.0%-2.7%-30.9%
Earnings yield8.0%6.3%5.2%1.6%
Enterprise value₹173.9M₹213M₹214M₹279.7M
Net debt / EBITDA0.38×0.66×-0.01×0.81×
Cash conversion cycle (days)52637247