| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €16.10 | -1.37× | 0.6× | 0.12× | 4.21× | 175.4% | 6.2% | 4.7% | -8.9% | -43.4% | 5.5% | 56.6% | 1.38× | 2.61× | 3.86× | 1.15× | 0.3% | 6 | 1.76 | 2 | C+ | |
| €14.00 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €4.04 | 8.34× | 1.13× | 0.66× | 9.51× | 1018.3% | 23.0% | 8.1% | 7.9% | 13.6% | 7.8% | -0.6% | 0.73× | 2.29× | 2.76× | 1.05× | 0.0% | 5 | 0.23 | 3 | B | |
| €9.60 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €1.20 | -4.37× | 7.89× | 18.49× | -4.31× | -57.4% | -150.3% | -440.0% | -424.8% | -181.2% | -180.6% | -24.8% | 0.02× | 0.58× | 0× | 1.15× | 0.0% | 3 | -2.09 | 1 | D+ | |
| Peer median | — | -9.61× | 6.66× | 0.88× | 10.65× | -51.0% | 19.1% | -3.6% | -3.7% | -59.5% | 1.7% | 0.5% | 1.39× | 2.33× | 1.38× | 0.97× | 0.0% | 5 | -0.13 | 2 | — |




