Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LADDERUP.BOthis companyLadderup Finance Limited	₹42.85	13.16×	0.65×	1.77×	8.9×	-354.7%	86.4%	33.1%	13.4%	4.9%	5.9%	28.2%	0.35×	2.77×	0×	0.33×	0.0%	5	—	2	C+
BAMPSL.BOBampsl Securities Limited	₹17.22	159.92×	1.65×	3.02×	106.62×	-2930.5%	-0.9%	2.8%	1.8%	1.0%	1.0%	-0.0%	0×	-0.01×	0×	0×	0.0%	3	—	1	C-
BNRSEC.BOB.N.Rathi Securities Limited	₹18.30	5.83×	0.7×	1.33×	-0.77×	461.8%	9.4%	12.8%	22.6%	12.0%	4.7%	18.7%	0×	-4.53×	7.1×	0.97×	3.7%	3	—	3	B+
DHANCOT.BODhanlaxmi Cotex Limited	₹93.20	598.35×	0.71×	3.7×	149.76×	-23.1%	-0.3%	-10.2%	0.6%	0.1%	-1.9%	-11.1%	0×	0.39×	0×	275.82×	0.0%	3	—	1	D+
GOWRALE.BOGowra Leasing and Finance Limited	₹86.04	9.52×	0.82×	4.85×	9.68×	2075.0%	71.0%	66.1%	51.0%	8.6%	6.5%	-39.9%	0.26×	2.35×	0×	1.23×	0.0%	4	3.73	4	A-
MUKESHB.BOMukesh Babu Financial Services Ltd.	₹121.00	12.3×	0.19×	2.65×	13.06×	486.4%	78.3%	34.8%	21.6%	1.5%	1.2%	-8.5%	0.14×	5.57×	1.79×	0.59×	1.3%	3	—	2	C
Peer median	—	12.3×	0.71×	3.02×	13.06×	461.8%	9.4%	12.8%	21.6%	1.5%	1.2%	-8.5%	0×	0.39×	0×	0.97×	0.0%	3	3.73	2	—