Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-166.6%
-₹4.44
vs ₹6.66 price
Levered DCF
-₹6.07
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.51
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-10.38×-163.43×-123.53×-38.7×50.08×-32.9×4.01×-41.83×
P/B0.41×0.36×0.44×0.27×0.37×0.2×0.19×0.15×
P/S0×24.97×15.84×8.42×2.22×1.53×0.07×8.52×
EV / EBITDA-82.72×-971.4×-660.01×-142.29×15.95×48.05×6.81×-406.06×
Gross margin0.0%37.5%26.7%25.2%17.3%10.8%2.9%21.8%
Operating margin0.0%-56.6%-37.4%-4.2%8.4%-3.8%2.4%-28.1%
Net margin0.0%-15.3%-12.8%-21.8%4.6%-4.7%0.9%-20.4%
Current ratio0.88×0.88×0.92×0.99×1.33×1.39×1.37×1.22×
Debt / equity0.4×0.36×0.33×0.32×0.49×0.53×0.65×1.05×
Interest coverage0×-24,040×-899.12×-4.41×1.95×-0.55×4.39×-0.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.0%-0.2%-0.4%-0.7%0.8%-0.6%2.3%-0.4%
Return on invested capital-0.9%-0.5%-0.7%-0.1%0.6%-0.3%2.5%-0.2%
Return on assets-2.4%-0.1%-0.2%-0.4%0.4%-0.3%1.2%-0.1%
Free cash flow yield-0.1%-8.4%0.7%-1.0%22.5%8.8%345.1%127.6%
Earnings yield-9.6%-0.6%-0.8%-2.6%2.1%-3.1%11.8%-2.4%
Enterprise value₹225.4M₹206.9M₹221.2M₹166.3M₹173.4M₹143.5M₹168.1M₹301M
Net debt / EBITDA-39.83×-473.72×-273.34×-75.09×5.83×27.89×4.52×-344.23×
Cash conversion cycle (days)0-1,6123,3963,0326168204754,208