| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹39.00 | 8.27× | 0.55× | 0.32× | 6.6× | 125.9% | 3.8% | 0.7% | 3.9% | 6.7% | 1.0% | -4.1% | 0.15× | 0.76× | 1.18× | 3.89× | 0.5% | 3 | — | 3 | B+ | |
| ₹29.07 | 8.66× | 0.31× | 0.11× | 6.69× | 402.0% | 13.4% | 3.4% | 1.2% | 3.6% | 3.9% | 32.6% | 1.13× | 5.24× | 0.83× | 1.41× | 0.0% | 5 | 2.09 | 3 | B- | |
| ₹171.62 | 50.55× | 0.56× | 0.18× | 9.21× | -679.5% | 16.2% | 2.6% | 0.4% | 1.1% | 0.9% | 11.3% | 1× | 5.91× | 1.42× | 1.32× | 0.0% | 7 | 2.82 | 3 | B- | |
| ₹8.98 | 242.71× | 0.6× | 0.14× | 7.87× | -65.9% | 21.0% | 0.3% | 0.1% | 0.2% | 0.6% | 20.3% | 0.72× | 4.12× | 0.21× | 1.24× | 0.0% | 5 | 3.02 | 1 | D+ | |
| ₹11.80 | -8.72× | 0.96× | 0.33× | 49.63× | -482.8% | 6.0% | -3.0% | -3.8% | -11.0% | -2.4% | -11.2% | 2.25× | 34.31× | -1.22× | 2.22× | 0.0% | 2 | — | 2 | C+ | |
| ₹86.51 | 7.38× | 0.78× | 0.18× | 6.94× | -1872.0% | 21.3% | 8.3% | 2.4% | 10.6% | 6.9% | 28.9% | 2.64× | 5.35× | 1.64× | 1.03× | 0.0% | 5 | 1.66 | 3 | B+ | |
| Peer median | — | 8.66× | 0.6× | 0.18× | 7.87× | -482.8% | 16.2% | 2.6% | 0.4% | 1.1% | 0.9% | 20.3% | 1.13× | 5.35× | 0.83× | 1.32× | 0.0% | 5 | 2.45 | 3 | — |





