| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹825.10 | 155.25× | 0.72× | 0.78× | 33.22× | -78.6% | 8.8% | -1.1% | 0.5% | 0.5% | -0.8% | -0.7% | 0.06× | 2.36× | -3.07× | 1.74× | 0.6% | 4 | 1.82 | 3 | B | |
| ₹45.51 | 27.84× | 3.21× | 2.76× | 15.42× | -111.8% | 31.1% | 13.7% | 9.9% | 11.5% | 8.7% | -1.3% | 0.16× | 0.29× | 7.5× | 2.85× | 0.4% | 4 | — | 2 | C | |
| ₹60.00 | 34.78× | 4.37× | 1.5× | 15.58× | -116.3% | 35.2% | 4.4% | 4.3% | 12.6% | 4.0% | 9.8% | 0.94× | 1.79× | 1.03× | 1.27× | 0.0% | 2 | 2.91 | 1 | C- | |
| ₹2,707.45 | 11.86× | 3.27× | 1.44× | 7.78× | -1150.1% | 28.7% | 19.7% | 12.2% | 27.6% | 19.5% | -13.5% | 0.59× | 1.12× | 8.31× | 2.15× | 0.0% | 5 | 10.53 | 4 | A- | |
| ₹29.32 | 7.03× | 0.41× | 0.44× | 6.67× | -1415.8% | 11.1% | 3.9% | 6.2% | 5.9% | 3.6% | -32.7% | 0.01× | -1.64× | 12.69× | 13.45× | 0.0% | 4 | 5.01 | 1 | C- | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 18.17× | 3.21× | 1.44× | 8.27× | -116.3% | 28.7% | 12.0% | 6.2% | 11.5% | 8.7% | -4.8% | 0.59× | 1.12× | 7.5× | 2.15× | 0.0% | 4 | 5.01 | 2 | — |





