| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,300.00 | 81.91× | 6.02× | 9.56× | 28.29× | -111.0% | 87.8% | 18.2% | 11.7% | 7.4% | 4.8% | -1.0% | 0.44× | 1.94× | 1.93× | 1.32× | 0.5% | 6 | 5.81 | 1 | D+ | |
| ₹30.99 | 52.24× | 0.46× | 6.8× | 17.58× | -25.2% | 100.0% | 47.2% | 13.0% | 0.9% | 2.5% | 6.4% | 0.27× | 6.41× | 1.21× | 0.03× | 0.0% | 3 | — | 3 | B- | |
| ₹316.25 | 17.04× | 1.48× | 1.2× | 9.82× | -27.0% | 31.3% | 8.1% | 7.0% | 8.7% | 6.3% | 3.4% | 0.15× | -0.61× | 8.43× | 1.69× | 0.3% | 2 | — | 2 | C+ | |
| ₹41.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| Peer median | — | 17.04× | 0.68× | 1.2× | 14.38× | -25.2% | 31.3% | 8.1% | 7.0% | 0.9% | 2.5% | 6.4% | 0.21× | 1.74× | 1.21× | 1.69× | 0.3% | 3 | — | 2 | — |





