Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-129.7%
-₹2,373.55
vs ₹8,000.00 price
Levered DCF
-₹3,146.41
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-31.71×-91.09×-20.03×-51.45×11.38×43.86×-66.35×-23.55×
P/B0.69×0.48×0.32×0.4×0.43×0.34×0.41×0.42×
P/S2.04×1.62×1.09×1.11×0.81×0.91×0.47×0.77×
EV / EBITDA20.44×21.72×44.48×42.01×6.89×9.71×9.9×14.78×
Gross margin16.7%9.7%2.0%33.4%41.2%42.8%38.7%37.3%
Operating margin5.9%0.6%-7.4%-5.0%10.8%6.5%-2.7%0.3%
Net margin-6.4%-1.8%-5.5%-2.2%7.1%2.1%-0.7%-3.3%
Current ratio1.06×0.52×0.58×0.69×0.96×0.76×0.68×0.71×
Debt / equity0.11×0.15×0.16×0.17×0.13×0.17×0.35×0.19×
Interest coverage1.39×0.11×-1.69×-1.41×3.14×0.93×-0.51×0.06×
Dividend yield0.0%0.0%0.2%0.7%0.4%0.0%0.4%0.4%
Payout ratio-0.0%-0.1%-4.5%-34.0%4.4%0.0%-27.6%-9.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.2%-0.5%-1.6%-0.8%3.8%0.8%-0.6%-1.8%
Return on invested capital-3.5%0.1%-1.2%-1.1%3.6%1.2%6.0%0.1%
Return on assets-1.7%-0.4%-1.2%-0.6%3.1%0.6%-0.4%-1.4%
Free cash flow yield-1.2%1.7%-11.8%-8.7%4.9%1.7%7.0%-0.8%
Earnings yield-3.2%-1.1%-5.0%-1.9%8.8%2.3%-1.5%-4.2%
Enterprise value₹5.7B₹5.6B₹4.2B₹3.7B₹3.6B₹2.4B₹1.9B₹2.7B
Net debt / EBITDA2.8×5.18×14.93×12.58×1.6×3.25×4.55×4.57×
Cash conversion cycle (days)702642861031259987