| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.62 | 24.64× | 2.06× | 1.47× | 17.44× | -7.1% | 21.8% | 7.9% | 6.0% | 8.4% | 5.5% | -18.4% | 0.39× | 2.65× | 5.15× | 2.43× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹129.17 | 44.5× | 0.88× | 0.16× | 10.94× | -2106.1% | 17.1% | 4.9% | 0.4% | 2.0% | 4.9% | -16.6% | 3.66× | 8.81× | 1.07× | 1.06× | 0.8% | 5 | — | 2 | C | |
| ₹172.00 | 30.83× | 4.39× | 1.01× | 20.92× | -200.6% | 20.7% | 4.2% | 3.3% | 14.2% | 7.9% | -0.4% | 0.48× | 1.97× | 6.58× | 1.78× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹28.84 | -25.38× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 4.8% | -1.3% | -2.7% | -10.6% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 6 | 1.72 | 3 | B- | |
| Peer median | — | 30.83× | 0.88× | 0.33× | 10.94× | -200.6% | 20.7% | 4.8% | 0.4% | 2.0% | 4.9% | -0.4% | 0.55× | 1.97× | 1.07× | 1.77× | 0.0% | 5 | 1.72 | 2 | — |



