| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.92 | 13.43× | 0.94× | 2.15× | 7.96× | -6417.9% | 21.4% | 7.3% | 15.9% | 6.9% | 0.6% | -9.9% | 1.28× | 3.38× | 0.47× | 42.69× | 0.0% | 3 | 0.55 | 1 | C- | |
| €3.29 | 5.29× | 0.77× | 6.25× | 7.34× | 720.4% | 90.7% | 80.6% | 117.5% | 14.5% | 5.8% | 6.0% | 0.58× | 3.16× | 3.49× | 7.38× | 2.7% | 5 | 1.52 | 5 | S- | |
| €14.15 | 6.15× | 1.01× | 3.39× | 5.6× | 3793.8% | 28.9% | 3.9% | 55.1% | 16.4% | 0.6% | -9.1% | 0.48× | 1.06× | 0.74× | 1.59× | 0.0% | 6 | 1.62 | 4 | A | |
| Peer median | — | 5.72× | 0.89× | 4.82× | 6.47× | 2257.1% | 59.8% | 42.2% | 86.3% | 15.5% | 3.2% | -1.5% | 0.53× | 2.11× | 2.12× | 4.48× | 1.4% | 6 | 1.57 | 5 | — |


