| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $157.86 | 21.9× | 12.71× | 5.67× | 17.23× | -28.0% | 38.2% | 30.8% | 25.9% | 58.0% | 9.7% | 5.7% | 6.11× | 5.56× | 4.35× | 0.95× | 5.1% | 6 | 1.98 | 3 | B | |
| $13.66 | -30.92× | 0.75× | 3.4× | 32.07× | -112.9% | 86.9% | -3.4% | -10.9% | -2.4% | -0.6% | -2.6% | 0.21× | 5.46× | -1.69× | 1.98× | 0.0% | 6 | 1.57 | 2 | C | |
| $1.04 | -0.69× | 0.99× | 0.35× | -3.65× | -746.6% | 100.0% | -18.5% | -50.0% | -144.0% | -11.4% | 2.6% | 2.51× | -2.58× | -1.59× | 0.46× | 0.0% | 5 | -0.99 | 1 | C- | |
| $31.55 | 27.39× | 5.69× | 2.21× | 17.72× | -32.2% | 32.1% | 16.8% | 8.0% | 20.7% | 5.7% | 4.9% | 5.82× | 8.85× | 2.11× | 2.69× | 5.2% | 7 | 0.81 | 3 | B | |
| Peer median | — | -0.69× | 0.99× | 2.21× | 17.72× | -112.9% | 86.9% | -3.4% | -10.9% | -2.4% | -0.6% | 2.6% | 2.51× | 5.46× | -1.59× | 1.98× | 0.0% | 6 | 0.81 | 2 | — |



