| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹32.94 | 3.42× | 0.58× | 0.67× | 3.01× | 234.5% | 50.2% | 34.7% | 19.7% | 16.9% | 17.7% | -27.2% | 0.45× | 1.15× | 2.91× | 0.27× | 1.0% | 5 | — | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹35.49 | 8.76× | 0.61× | 2.47× | 8.87× | 214.7% | 33.5% | 23.8% | 28.2% | 6.9% | 3.8% | 7.4% | 0× | -0.15× | 0× | 5.47× | 0.6% | 4 | 3.4 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.28 | -6.64× | 0.26× | 3.22× | -18.07× | -297.2% | -10.2% | -66.3% | -48.5% | -3.9% | -3.9% | 7.7% | 0.34× | -8.89× | -44.69× | 2.57× | 0.0% | 3 | 0.59 | 1 | C- | |
| ₹28.41 | 6.58× | 0.59× | 1.51× | 5.79× | -3219.0% | 24.1% | 18.9% | 22.9% | 9.0% | 3.8% | -44.6% | 0.34× | 1.98× | 6.54× | 4.27× | 1.7% | 2 | — | 2 | B- | |
| Peer median | — | 6.58× | 0.59× | 2.47× | 5.79× | -297.2% | 24.1% | 18.9% | 22.9% | 6.9% | 3.8% | 7.4% | 0.34× | -0.15× | 0× | 4.27× | 0.6% | 3 | 1.99 | 2 | — |



