| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.10 | -31.55× | 0.5× | 3.78× | 11.88× | 280.7% | -5.7% | 27.2% | 15.3% | 2.0% | 75.0% | -0.1% | 0.8× | 7.18× | 1.04× | 1.67× | 13.3% | 5 | 0.22 | 2 | C | |
| $181.98 | 10.49× | 1.11× | 1.45× | 124.38× | -162.0% | 29.5% | 19.4% | 15.7% | 12.1% | 0.6% | 4.2% | 17.93× | 116.89× | 0.28× | 0.12× | 4.6% | 7 | 0.37 | 2 | C+ | |
| $8.86 | 13.65× | 0.93× | 8.21× | 12.63× | 61.6% | 64.4% | 44.2% | 60.5% | 6.9% | 25.1% | 4.1% | 0.35× | 3.31× | 2.39× | 537.08× | 14.9% | 7 | 1.02 | 3 | B | |
| Peer median | — | 12.07× | 1.02× | 4.83× | 68.5× | -50.2% | 46.9% | 31.8% | 38.1% | 9.5% | 12.8% | 4.1% | 9.14× | 60.1× | 1.34× | 268.6× | 9.8% | 7 | 0.7 | 3 | — |


