| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹470.75 | 40.23× | 2.57× | 0.31× | 8.8× | 17.7% | 7.5% | 2.4% | 0.8% | 6.4% | 5.2% | 8.3% | 1.74× | 3.43× | 1.45× | 1.12× | 0.1% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹480.95 | 12.64× | 1.5× | 1.1× | 3.96× | 257.7% | 36.8% | 11.0% | 8.7% | 11.9% | 10.2% | 10.5% | 0× | -2.47× | 29.77× | 2.98× | 0.2% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.43× | 1.81× | 1.09× | 6.05× | 179.9% | 30.1% | 10.1% | 8.1% | 13.4% | 11.8% | 7.8% | 0.01× | -1.71× | 79.03× | 2.97× | 1.1% | 4 | — | 3 | — |


