| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹0.69 | 103× | 0.55× | 13.26× | -26.69× | -144.4% | 16.1% | -53.6% | 12.9% | 0.5% | -2.2% | 4.2% | 0× | 0.75× | -50.32× | 54.99× | 0.0% | 5 | — | 2 | C+ | |
| ₹109.60 | 14.98× | 2.46× | 0.31× | 9.89× | 61.5% | 3.3% | 2.8% | 2.1% | 16.4% | 15.3% | 5.9% | 0.06× | -0.55× | 20.86× | 1.61× | 0.8% | 3 | — | 2 | C+ | |
| ₹60.00 | 34.78× | 4.37× | 1.5× | 15.58× | -116.3% | 35.2% | 4.4% | 4.3% | 12.6% | 4.0% | 9.8% | 0.94× | 1.79× | 1.03× | 1.27× | 0.0% | 2 | 2.91 | 1 | C- | |
| ₹7.63 | 15.82× | 2.16× | 1.42× | 11.19× | 24.5% | 20.5% | 8.1% | 9.0% | 13.7% | 6.6% | -9.0% | 0.61× | 2.46× | 2.47× | 1.24× | 0.0% | 2 | — | 2 | B- | |
| ₹50.81 | 19.21× | 2.15× | 18.73× | 19.51× | -81.6% | 86.4% | 69.4% | 97.5% | 11.2% | 7.4% | -3.4% | 0.03× | 0.25× | 1,878.61× | 22.31× | 0.0% | 3 | — | 1 | D+ | |
| ₹19.85 | 0.13× | 0.44× | 0.32× | 0.26× | 132.7% | 2.3% | -3.5% | 241.1% | 336.5% | -1.9% | 57.9% | 0.51× | 0.14× | -1.63× | 1.93× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 15.82× | 2.16× | 1.42× | 11.19× | 24.5% | 20.5% | 4.4% | 9.0% | 13.7% | 6.6% | 5.9% | 0.51× | 0.25× | 2.47× | 1.61× | 0.0% | 3 | 2.91 | 2 | — |





