Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LAOPALA.NSthis companyLa Opala RG Limited	₹152.49	19.71×	2.22×	5.89×	12.51×	120.4%	42.5%	30.7%	29.9%	11.3%	8.4%	3.4%	0.01×	0.06×	19.4×	19.69×	4.6%	5	—	2	B-
CACARYSIL.BOCarysil Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CARYSIL.NSCarysil Limited	₹956.95	21.83×	3.52×	2.32×	12.78×	-102.1%	39.7%	14.9%	10.6%	16.1%	11.6%	-0.9%	0.46×	1.45×	6.99×	1.44×	0.3%	4	—	2	C
KAKALAMANDIR.BOSai Silks (Kalamandir) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KALAMANDIR.NSSai Silks (Kalamandir) Limited	₹90.68	9.44×	1.06×	0.8×	6.42×	30.6%	24.8%	12.2%	8.5%	11.2%	9.1%	19.2%	0.29×	1.31×	6.52×	5.18×	1.1%	5	—	3	B
NINILKAMAL.BONilkamal Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	15.63×	2.29×	1.56×	9.6×	-35.7%	32.3%	13.5%	9.6%	13.7%	10.3%	9.1%	0.38×	1.38×	6.75×	3.31×	0.7%	5	—	3	—