Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LAS-A.TOthis companyLassonde Industries Inc.	CA$235.01	10.01×	1.31×	0.51×	5.88×	17.7%	25.4%	7.7%	5.1%	13.1%	9.3%	-0.3%	0.44×	1.45×	5.97×	1.75×	2.0%	7	3.48	4	A
CSW-A.TOCorby Spirit and Wine Limited	CA$16.00	13.52×	2.4×	1.66×	8.19×	92.5%	48.9%	19.8%	12.3%	17.8%	11.9%	7.5%	0.56×	1.54×	7.31×	2.34×	5.9%	7	3.18	4	A-
DTOL.TOD2L Inc.	CA$11.59	46.93×	5.18×	1.97×	17.35×	-147.9%	68.5%	6.1%	4.1%	10.8%	9.4%	9.8%	0.14×	-5.6×	10.52×	1.03×	0.0%	6	0.8	3	B-
GURU.TOGURU Organic Energy Corp.	CA$2.48	-124.4×	5.71×	4.93×	-661.24×	-234.0%	64.7%	-6.0%	-4.0%	-4.6%	-6.8%	2.3%	0.05×	28.59×	-27.29×	3.91×	0.0%	5	5.23	2	C
JWEL.TOJamieson Wellness Inc.	CA$45.65	22.58×	2.9×	1.71×	13.59×	-35.1%	41.2%	13.8%	7.6%	12.9%	7.8%	5.0%	0.97×	3.18×	4.4×	2.59×	2.6%	7	3.17	3	B
NWC.TOThe North West Company Inc.	CA$58.93	16.65×	2.91×	0.89×	8.03×	-13.7%	29.3%	8.2%	5.4%	17.4%	12.0%	6.1%	0.55×	1.05×	11.82×	2.1×	3.3%	6	4.81	3	B+
Peer median	—	16.65×	2.91×	1.71×	8.19×	-35.1%	48.9%	8.2%	5.4%	12.9%	9.4%	6.1%	0.55×	1.54×	7.31×	2.34×	2.6%	6	3.18	3	—