| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.55 | -2.42× | -8.39× | 5.34× | -6.28× | -479.2% | 15.2% | -115.5% | -220.4% | 346.6% | -235.6% | -15.2% | -1.77× | -1.03× | -2.09× | 0.29× | 0.0% | 3 | -6.92 | 2 | C | |
| $2.75 | 12.3× | 0.98× | 0.41× | 6.16× | -50.7% | 9.8% | 0.3% | 3.3% | 7.9% | 0.5% | -29.4% | 0.43× | 1.85× | 0.13× | 2.03× | 0.0% | 7 | -1.3 | 3 | B | |
| $2.43 | -5.62× | 3.24× | 5.9× | -4.19× | -1537.9% | 27.2% | -113.4% | -105.0% | -57.7% | -61.2% | -15.7% | 0.02× | 1.73× | 0× | 4.34× | 0.0% | 2 | -8.48 | 2 | C+ | |
| $2.27 | -8.76× | 1.79× | 1.9× | -7.5× | -1050.4% | 12.4% | -23.9% | -23.3% | -22.0% | -20.8% | -16.2% | 0.05× | 2.58× | 0× | 5.23× | 31.7% | 3 | 2.52 | 3 | B | |
| Peer median | — | -5.62× | 1.79× | 1.9× | -4.19× | -1050.4% | 12.4% | -23.9% | -23.3% | -22.0% | -20.8% | -16.2% | 0.05× | 1.85× | 0× | 4.34× | 0.0% | 3 | -1.3 | 3 | — |



