Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LASRthis companynLIGHT, Inc.	$40.92	-78.15×	8.43×	7.31×	-279.86×	-114.7%	29.8%	-10.2%	-9.0%	-10.3%	-9.6%	0.6%	0.16×	9.46×	-13.92×	3.79×	0.0%	6	16.44	1	C-
AAOIApplied Optoelectronics, Inc.	$52.90	-54.47×	2.86×	4.6×	-132.12×	-153.0%	30.0%	-12.0%	-8.4%	-5.2%	-4.7%	-16.9%	0.23×	3.14×	-15.61×	2.63×	0.0%	2	5.85	1	C-
COHRCoherent, Inc.	$221.55	90.89×	6.41×	9.82×	46.35×	-104.0%	37.5%	12.7%	11.3%	7.4%	5.4%	-1.5%	0.32×	1.52×	4.74×	2.43×	0.0%	7	4.47	2	C+
IPGPIPG Photonics Corporation	$68.64	98.08×	1.43×	3.04×	23.79×	-46.0%	38.0%	1.3%	3.1%	1.5%	0.4%	-0.1%	0.01×	-3.45×	0×	6.08×	0.0%	6	8.51	3	B
LPTHLightPath Technologies, Inc.	$7.73	-43.03×	5.51×	12.17×	204.5×	-132.2%	36.0%	-1.6%	-28.6%	-13.0%	-0.7%	-1.9%	0.07×	-21.29×	-0.07×	4.96×	0.0%	4	7.98	2	C
OPTXSyntec Optics Holdings, Inc.	$5.43	-57.2×	11.07×	3.76×	56.62×	-92.5%	23.3%	-1.8%	-6.4%	-18.8%	-2.5%	0.0%	1.17×	5.26×	-0.65×	1.35×	0.0%	6	18.54	1	C-
Peer median	—	-43.03×	5.51×	4.6×	46.35×	-104.0%	36.0%	-1.6%	-6.4%	-5.2%	-0.7%	-1.5%	0.23×	1.52×	-0.07×	2.63×	0.0%	6	7.98	2	—