| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹202.74 | 26.19× | 2.96× | 4.89× | 20.69× | 277.7% | 33.4% | 18.4% | 18.7% | 11.3% | 8.1% | 3.7% | 0.02× | -1.27× | 19.62× | 4.05× | 0.0% | 4 | — | 3 | B- | |
| ₹65.00 | -77.08× | 17.86× | 136.6× | -355.54× | -67.9% | -46.0% | -110.4% | -177.8% | -23.3% | -7.4% | -1.6% | 0.95× | -12.35× | -1.64× | 0.37× | 0.0% | 3 | — | 1 | D+ | |
| ₹728.15 | 19.39× | 2.44× | 1.9× | 10.32× | 361.5% | 33.9% | 14.5% | 9.8% | 12.6% | 11.5% | 7.7% | 0.14× | 0.18× | 15.39× | 1.99× | 0.8% | 4 | — | 3 | B | |
| ₹126.40 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹786.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 10.33× | 2.44× | 2.08× | 6.97× | -67.9% | 29.6% | 14.5% | 9.8% | 12.6% | 11.5% | 7.7% | 0.14× | -0.1× | 15.39× | 0.49× | 0.0% | 4 | 4.53 | 3 | — |





