| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.82 | 14.76× | 1.53× | 0.31× | 7.97× | 10.7% | 8.2% | 3.3% | 2.1% | 10.3% | 7.3% | -4.5% | 0.67× | 2.34× | 1.67× | 1.83× | 0.0% | 5 | 3.35 | 3 | B | |
| ₹1.91 | -0.56× | -0.06× | 0.07× | -18.29× | -38318.3% | -18.7% | -12.9% | -13.0% | 11.2% | -43.2% | 63.9% | -1.25× | -17.42× | -867.13× | 0.35× | 0.0% | 3 | — | — | — | |
| ₹146.90 | 19.54× | 1× | 0.25× | 10.64× | 9.3% | 15.6% | 3.9% | 1.3% | 5.1% | 4.8% | -23.0% | 1.32× | 6.03× | 1.47× | 1.78× | 0.8% | 4 | — | 2 | C+ | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| ₹0.77 | 138× | 0.26× | 4.03× | -102.77× | -446.8% | 2.3% | -4.3% | 2.9% | 0.2% | -0.2% | 34.4% | 0× | 1.16× | -2,026× | 2.94× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 19.54× | 0.82× | 0.25× | 6.78× | -263.9% | 6.3% | 2.1% | 1.3% | 5.1% | 4.8% | -2.1% | 0.22× | 1.42× | 1.47× | 1.78× | 0.0% | 3 | — | 2 | — |





