Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LATO-B.STthis companyInvestment AB Latour (publ)	SEK 231.90	29.31×	3.38×	5.12×	20.85×	-57.0%	39.7%	13.0%	17.5%	11.5%	5.0%	-0.2%	0.45×	2.15×	3.3×	1.23×	2.0%	6	4.56	4	A-
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
GBLB.BRGroupe Bruxelles Lambert S.A.	€79.70	-15.37×	0.83×	1.44×	46.62×	-95.4%	46.4%	4.5%	-9.3%	-5.4%	1.2%	0.7%	0.64×	19.34×	0.96×	3.58×	6.4%	6	1.27	2	C+
HAL.ASHAL Trust	€170.80	8×	0.82×	1.02×	3.81×	156.2%	25.8%	19.1%	12.7%	10.2%	8.9%	11.7%	0.31×	0.13×	11.34×	1.51×	2.1%	6	1.79	4	A
INVE-B.STInvestor AB (publ)	SEK 429.60	6.43×	1.06×	4.56×	6.99×	-84.8%	97.9%	71.4%	71.0%	16.5%	14.4%	1.9%	0.12×	0.6×	33.85×	2.6×	1.6%	5	5.51	4	A
KARNEL-B.STKarnell Group AB ser. B	SEK 86.70	27.23×	3.12×	2.27×	13.23×	-122.3%	29.5%	12.2%	8.3%	11.5%	8.4%	4.2%	0.42×	1.41×	5.83×	2.02×	0.0%	7	3.01	3	B+
Peer median	—	6.43×	0.92×	2.27×	6.99×	-95.4%	46.4%	12.2%	8.3%	10.2%	8.4%	1.9%	0.31×	0.6×	5.83×	2.02×	1.6%	6	3.01	4	—