| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,454.00 | 60.27× | 10.11× | 7.86× | 30.54× | -102.7% | 40.2% | 19.0% | 13.0% | 16.8% | 11.3% | 0.7% | 0.48× | 1.31× | 7.6× | 1.33× | 0.2% | 5 | 15.63 | 3 | B | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹1,855.30 | 21.62× | 2× | 2.25× | 10.17× | 130.3% | 39.2% | 15.1% | 10.4% | 9.2% | 7.3% | 3.7% | 0.21× | -0.25× | 13.22× | 1.81× | 0.3% | 5 | — | 2 | B- | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹11,565.50 | 61.47× | 9.42× | 14.95× | 40.71× | -66.6% | 43.2% | 28.2% | 24.3% | 15.3% | 12.5% | 0.3% | 0× | -0.03× | 129.48× | 5.43× | 0.5% | 3 | — | 2 | C | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| Peer median | — | 24.38× | 2.87× | 3.51× | 14.44× | 25.1% | 43.2% | 16.7% | 13.8% | 11.4% | 9.8% | 2.6% | 0.02× | -0.03× | 86.67× | 3.44× | 0.5% | 5 | 7.79 | 3 | — |





