Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LAWthis companyCS Disco, Inc.	$5.71	-10.78×	3.74×	3.05×	-10.74×	-279.0%	74.9%	-30.7%	-28.3%	-34.6%	-35.4%	-3.8%	0.05×	0.29×	0×	3.78×	0.0%	2	2.78	2	C+
BKKTBakkt Holdings, Inc.	$4.45	-0.64×	0.61×	0.03×	-0.43×	-30402.3%	1.1%	-6.1%	-4.6%	-95.1%	-108.7%	-223.8%	0×	0.28×	0×	2.19×	0.0%	1	2.46	2	B-
CMRCCommerce.com, Inc.	$3.60	-17.17×	8.41×	0.97×	82×	488.9%	78.7%	-4.7%	-5.6%	-49.1%	-7.9%	5.7%	4.21×	22×	-1.62×	1.98×	0.0%	4	-0.57	1	D+
PUBMPubMatic, Inc.	$18.56	-28.61×	1.59×	1.47×	11.34×	-18.9%	63.6%	-6.1%	-5.1%	-5.5%	-5.0%	16.0%	0.17×	-3.65×	0×	1.39×	0.0%	5	1.72	2	B-
RMNIRimini Street, Inc.	$5.24	9.7×	-13.17×	0.84×	4.96×	100.4%	60.4%	7.8%	8.8%	-137.3%	26.0%	15.6%	-3.37×	-0.44×	5.19×	0.86×	0.0%	6	1.3	2	C+
RPAYRepay Holdings Corporation	$4.52	-1.22×	0.64×	1.01×	-3.94×	-119.6%	75.0%	-3.9%	-83.0%	-53.0%	-1.1%	29.2%	0.9×	-2×	-0.86×	0.82×	0.0%	5	-0.39	2	B-
Peer median	—	-1.22×	0.64×	0.97×	4.96×	-18.9%	63.6%	-4.7%	-5.1%	-53.0%	-5.0%	15.6%	0.17×	-0.44×	0×	1.39×	0.0%	5	1.3	2	—