| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.35 | -16.5× | 0.33× | 0.13× | 14.95× | -410.1% | 10.6% | 1.3% | -0.8% | -2.0% | 1.9% | -4.9% | 0.7× | 10.19× | 0.51× | 1.4× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.72 | -0.04× | -0.05× | 0.03× | -1.44× | -37483.5% | 18.5% | -39.2% | -86.2% | 135.5% | -357.2% | 700.6% | -1.15× | -1.37× | -3.73× | 0.72× | 0.0% | 3 | -1.42 | — | — | |
| ₹41.00 | 37.36× | 1.69× | 0.63× | 17.99× | -95.2% | 8.1% | 4.4% | 1.7% | 4.5% | 3.9% | -7.4% | 0.97× | 6.33× | 1.46× | 1.58× | 0.0% | 3 | — | 1 | C- | |
| ₹1.84 | 28.97× | 1.55× | 0.14× | 17.48× | 6.4% | 2.6% | 1.1% | 0.5% | 5.3% | 4.9% | -4.9% | 0.88× | 5.95× | 2.35× | 2.11× | 0.0% | 4 | — | 2 | B- | |
| ₹11.15 | 8.02× | 0.02× | 0.02× | 4.21× | 4168.4% | 13.3% | 2.5% | 0.3% | 0.2% | 1.6% | -445.4% | 0.17× | 3.42× | 1.62× | 3.58× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 18.5× | 0.78× | 0.09× | 10.85× | -44.4% | 10.7% | 1.8% | 0.4% | 4.9% | 2.8% | -6.1% | 0.52× | 4.68× | 1.54× | 1.84× | 0.0% | 4 | -1.42 | 2 | — |




